TIAGO LEAO GUANACASTE REAL ESTATE Enquire
Villa Los Monos at twilight: lit pool, stone waterfall wall and villa
Matapalo · Playa Grande · Guanacaste, Costa Rica

Villa Los Monos

Nine income-producing units on 5,639 m². One operator, four years of platform receipts, and a net yield that most of Guanacaste cannot print.

$889,000
9 units · 14 bed · 14 bath · Turnkey & operating
15.6%
Net yield
$139K net ÷ $889K price
$139K
Net annual income
After tax, commissions, utilities
6.4 yrs
Capital payback
At current net income
$98.8K
Price per unit
$63,500 per bedroom
01 · The investment case

Priced on a business, not on a view.

Most Guanacaste listings sell a lifestyle and hope the rental math works out. This one already has an operating history: nine units, multiple booking channels, and an owner who has run it as a business since 2014. Every figure below is labelled with where it comes from.

$98,778
Per income unit
$63,500
Per bedroom
$97
Per sq ft built
$158
Per m² of land
02 · Proof of income

Four years of payouts. One platform. Four houses.

This is not a pro-forma. It is the payout total from the owner's Airbnb host account: money actually received, after Airbnb's fees, over roughly four years of operation.

Airbnb payouts received · approx. 4 years to Aug 2026
$448,209.80

An average of roughly $112,000 per year, collected while only four of the nine units were listed for most of the period. The fifth house was not a listing decision: it was still being built, and only completed twelve months ago.

Source: Airbnb host payout record
What that number does not include
  • 01Direct bookings taken outside any platform.
  • 02Booking.com reservations.
  • 03The separate "Villa de los Monos" listing.
  • 04The four Villa Monos one-bedroom units.
  • 05Any long-term tenancies run over the same period.

Revenue coverage of the $448,209.80 figure

A buyer is underwriting a fraction of the actual business. Here is exactly which part.

CountedDocumented
  • Airbnb payouts, net of platform fees
  • 4 of 9 units, most of the period
  • 5 houses online for the final year only; the last was completed in 2025
Not countedUpside, unquantified
  • Direct bookings
  • Booking.com
  • Secondary "Villa de los Monos" listing
  • The 4 Villa Monos one-bedroom units
  • Long-term rental income
03 · Three ways to own it

The same asset, three operating models.

The property does not require one strategy. Below are the three the current owner has actually modelled, including the one he says he would choose himself.

Scenario A · As operated today

Short-term rental

Continue the existing Airbnb, Booking.com and direct-booking operation with the systems and staff already in place.

Gross annual revenue$169,000
Net annual income$139,000
Net yield on $889K15.6%
Capital payback6.4 years

Owner-stated figures, rounded. Net is after income tax, management commissions and utilities.

Owner-confirmed
Scenario B · Stabilised

All units, full year

The five Mar Blau houses running a complete twelve months together, a configuration that has only existed for one year so far.

Owner target, gross per house$30–40K
Net annual income$155–165K
Net yield on $889K17.4–18.6%
Capital payback5.4–5.7 yrs

The owner's own projection for the first full year with all five houses online.

Owner projection
Scenario C · Hands-off

Long-term rentals

The owner's stated preference if he were buying it today: put every house on an annual lease, drop operating costs sharply and stop managing turnovers.

Rent per house, monthly$1,450–1,650
Gross from 5 houses$87–99K
Gross yield on $889K9.8–11.1%
4 one-bed unitsAdditional

"You earn less, but you forget about Airbnb and all that work." Rents quoted for the five two-bedroom houses only; the four one-bedroom units are on top and not yet priced.

Owner-quoted rents
04 · Run your own numbers

Underwrite it yourself.

Move the sliders. No appreciation, no leverage, no exit assumptions. Just what the asset returns in cash against what you pay for it.

Purchase price$889,000
$700KAsking $889K$950K
Net annual income$139,000
$80K$180K
15.6%
Net yield
6.4
Years to payback
Monthly net cash$11,583
Net income per unit / year$15,444
Cumulative net · 5 years$695,000
Cumulative net · 10 years$1.39M
Price per income unit$98,778

Straight-line cash return on the figures you set. Excludes financing, closing costs, capital expenditure, currency effects and any change in occupancy. Scenario C is a gross figure and carries materially lower operating costs than A or B.

05 · The property

Two compounds. Nine doors. One title.

The property splits into two distinct rental products that sell to two different guests: private-pool houses for families and couples, and a boutique cluster for solo travellers and longer stays. Neither is ageing stock: the five houses were built new in phases between 2021 and 2025, and the four original units were fully renovated in 2022.

Mar Blau house with private pool at twilight
Mar Blau · 5 units · Built 2021–2025

Two-bedroom houses

Five standalone homes, each with its own private pool, outdoor BBQ rancho, garden, air conditioning, WiFi and dedicated parking. Built new in phases: the first started five years ago, the last completed twelve months ago. These are the units carrying the Airbnb record, and the owner targets $30,000–$40,000 gross per house per year.

Villa Monos covered terrace beside the communal pool
Villa Monos · 4 units · Built 2014, renovated 2022

One-bedroom units

Four self-contained units arranged around a communal pool in a relaxed, boutique-style layout. The original 2014 construction, taken back to renovated condition in 2022. Largely absent from the Airbnb figures above, they have been used for long-term tenancies and other purposes, which is where a good part of the unpriced upside sits.

Total units
9
Bedrooms / baths
14 / 14
Construction
9,149 sq ft
Lot size
5,639 m²
Built
2014 & 2021–25
Parking
9 spaces
Pools
5 private + 1 communal
Status
Turnkey, operating

How it was built

The compound reached its finished form twelve months ago. Every trailing income figure on this page was earned by an incomplete version of it.

2014
Villa Monos built
The four one-bedroom units and communal pool.
2021
Mar Blau begins
First of the five two-bedroom houses starts construction.
2022
Villa Monos renovated
The original four units taken back to renovated condition.
2025
Fifth house completed
All nine doors finished and available for the first time.
2026
First full year at capacity
The configuration the stabilised projection is based on.
Owner-stated construction history
06 · Gallery

What the guests are paying for.

Aerial view of the compound showing tile roofs and private pools
Sunset over the pool and BBQ rancho
Lit villa facade with palms at dusk
Covered terrace looking out to a private pool
Bedroom with cane ceiling and ensuite
Private pool and rancho in daylight
Villa and pool at blue hour with stone water feature
Second bedroom with ensuite bathroom
Terrace seating overlooking pool and gardens
Aerial detail of individual houses and pools
Unit interior with kitchenette beyond
07 · Location

Matapalo: inland enough to pencil, close enough to book.

Beachfront land in Guanacaste does not produce a 15% net yield. Matapalo does, because the land basis is low while the guest is still twelve minutes from Playa Grande and sits inside the Tamarindo–Flamingo demand corridor, with five separate beach towns all within a twenty-five minute drive.

Aerial view showing the property's position between the hills and the coast
  • Playa Grande12 min
  • Playa Conchal12 min
  • Brasilito15 min
  • Playa Flamingo19 min
  • Tamarindo25 min

Tropical gardens, resident wildlife and mountain views on 5,639 m²: the reason guests rebook, and the reason five separate private pools work on one title.

Come and walk the nine doors.

I'll show you the whole compound in person and put you directly with the owner, who has run it since 2014 and can take you through how the operation actually works.

Tiago Leao Guanacaste Real Estate